| AFFORDABLE HOUSING CREATION |
|
NET ZERO BUILDING % |
| Product Type |
% Affordable |
Total Construction Costs |
$ 699,710,000 |
| Townhouses (Moderate Income) |
0% |
Cost for 100% of buildings to achieve Net Zero |
$ 20,991,300 |
| Podium Apartments (Low Income) |
0% |
% of buildings that will be Net Zero (0 to 100%) |
0% |
| Rehab (Very Low Income) |
0% |
Total Net Zero Building Cost |
$ 0 |
| PHOENIX HOTEL REHAB |
| Choice |
Rehab |
Program by clicking on building |
| Use: Mixed-Use or Shelter |
Mixed Use |
OVERRIDEN IN MODEL IF DEMOLISHED ABOVE |
| Location |
|
Shelter SF |
Retail SF |
Office SF |
Residential Units |
Residential SF |
Total SF |
| Floor 1 (15,000 SF) |
|
|
0 |
|
|
|
|
| Floor 2 (15,000 SF) |
|
|
|
|
0 |
0 |
|
| Floor 3 (15,000 SF) |
|
|
|
|
0 |
0 |
|
| Floor 4 (15,000 SF) |
|
|
|
|
0 |
0 |
|
| Office (Remainder) |
|
|
|
60,000 |
|
|
|
| Shelter |
|
0 |
|
|
|
|
|
| Total Phoenix Hotel Rehab |
|
0 |
0 |
60,000 |
0 |
0 |
60,000 |
| YORK DRY GOODS |
| Location |
Subsidized Community SF |
Rent-Free Community SF |
Retail SF |
Office SF |
Residential Units |
Residential SF |
Total SF |
| Floor 1 (12,000 SF) |
|
|
0 |
|
|
|
|
| Floor 2 (12,000 SF) |
|
|
|
|
0 |
0 |
|
| Floor 3 (12,000 SF) |
|
|
|
|
0 |
0 |
|
| Floor 4 (12,000 SF) |
|
|
|
|
0 |
0 |
|
| Branch Library (7,500 SF) |
0 |
|
|
|
|
|
|
| Community Art Space (2,500 SF) |
0 |
|
|
|
|
|
|
| Community Space with Resilience Hub (7,000 SF) |
0 |
|
|
|
|
|
|
| Day Care Center (3,500 SF) |
0 |
|
|
|
|
|
|
| Drug Treatment Center (1,500 SF) |
0 |
|
|
|
|
|
|
| Police Sub-Station (1,500 SF) |
0 |
|
|
|
|
|
|
| Public Health Clinic (5,000 SF) |
0 |
|
|
|
|
|
|
| Senior Center (6,000 SF) |
0 |
|
|
|
|
|
|
| Small Business Incubator (4,000 SF) |
0 |
|
|
|
|
|
|
| Teen Center (5,000 SF) |
0 |
|
|
|
|
|
|
| Yorktown Bike Share (5,500 SF) |
0 |
|
|
|
|
|
|
| Artist Studios (10,000 SF) |
|
0 |
|
|
|
|
|
| University Classrooms (15,000 SF) |
|
0 |
|
|
|
|
|
| Office (Remainder) |
|
|
|
48,000 |
|
|
|
| Total |
0 |
0 |
0 |
48,000 |
0 |
0 |
48,000 |
| VICTORIAN ROW REHAB |
| Is Victorian Row Rehabbed? |
Rehab |
CHOOSE FROM BLOCK BUILDER |
| Location |
|
Rent-Free Community SF |
Retail SF |
Office SF |
Residential Units |
Residential SF |
Total SF |
| Floor 1 (25,000 SF) |
|
|
0 |
|
|
|
|
| Floor 2 (25,000 SF) |
|
|
|
|
0 |
0 |
|
| Floor 3 (25,000 SF) |
|
|
|
|
0 |
0 |
|
| Artist Studios (10,000 SF) |
|
0 |
|
|
|
|
|
| University Classroom (15,000 SF) |
|
0 |
|
|
|
|
|
| Office (Remainder) |
|
|
|
75,000 |
|
|
|
| Total |
|
0 |
0 |
75,000 |
0 |
0 |
75,000 |
| Notes: Units will be rounded to the closest whole number based upon percentage entered. |